Season computation of income 2/2009

Berat Padi Kg 5860.00
Potongan Kg 1172.00 (20%)
Jumlah Berat Padi (Bersih) 4688.00
Pendapatan Padi (RM) 4922.40
Subsidi (RM) 1163.09 (24.81%)
Insentif Hasil Meningkat (RM) 0
Jumlah Pendapatan Kasar (RM) 6085.49
Mesin Padi (RM) 498.10
Tambang Lori (RM) 146.50
Membajak (RM) 520.00
Jumlah Kos Jentera (RM) 1164.60 (19.14%)
Biji Benih (RM) 490.00
Modal Bukan Jentera (RM) 1000.00
Zakat (RM) 608.55
Jumlah Kos Bukan Jentera (RM) 2098.55 (34.48%)

Jumlah Keseluruhan Kos (RM) 3263.15 (53.62%)
Jum. Pendapatan Bersih (RM) 2822.34 (46.38%)
Jum. Pendapatan Sebulan (RM) 470.39

Second Season Latest Situation 2009.



1. Paddy plant age 106 days.
2. 24 January 2010 already could be harvested.